12/5/15 1:02 PM |
|
|
SUMMARY OF TOWN OF BERLIN 2016
ADOPTED BUDGET |
|
|
|
|
|
Tax Base |
Tax Base |
|
|
|
|
|
|
|
|
|
|
|
|
|
$39,403,154 |
$39,514,908 |
0.284% |
|
|
|
Appropriations |
Less |
Less |
Amount |
|
|
|
|
|
|
|
|
|
And
Provisions |
Estimated |
Unexpended |
To Be Raised |
% |
Actual Taxes |
|
2015 Rate/1000 |
2016 Rate/1000 |
assuming base remains the same |
|
FUND |
|
For
Other Uses |
Revenues |
Balance |
By Taxes
2016 |
Change |
2015 |
|
|
|
|
|
|
A
General Fund |
|
$421,689 |
$363,575 |
$- |
$58,114
|
151.2% |
$23,132
|
|
$0.5304830 |
$1.4706767 |
|
|
0.587060 |
1.470677 |
DA
Highway-Townwide |
|
$593,133 |
$111,967 |
$- |
$481,166 |
5.7% |
$455,220 |
|
$10.5864553 |
$12.1768129 |
|
|
11.552882 |
12.176813 |
SL Street
Lighting District |
|
$10,000 |
$- |
|
$10,000
|
0.0% |
$10,000
|
|
$1.516142 |
$0.253069 |
|
|
0.253787 |
0.253069 |
SubTotal 2016
Budget |
|
$1,024,821 |
$475,542 |
$- |
$549,279 |
29.26% |
$424,926 |
|
$12.63308 |
$13.90056 |
$1.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S
Berlin Fire District |
|
$237,600 |
$- |
$- |
$237,600 |
4.4% |
$227,601 |
|
$5.3192539 |
$5.5529401 |
|
|
5.776213 |
6.012920 |
SubTotal 2016
w/Fire |
|
$1,262,421 |
$475,542 |
$- |
$786,879 |
21.2% |
$649,031 |
|
$17.95233 |
$19.45350 |
$1.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$75.06 |
50K |
|
SW Water District
#2 |
|
$62,761 |
$54,400
|
$8,361 |
0 |
#DIV/0! |
$- |
|
|
|
$30.02 |
20K |
|
SubTotal 2016
w/Fire & Water 2 |
|
$1,325,182 |
$529,942 |
$8,361 |
$786,879 |
21.2% |
$649,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SW Water District
#1 |
|
$20,791 |
$- |
$- |
$20,791
|
150.3% |
$8,306 |
|
|
|
|
|
TOTAL 2016
BUDGET |
|
$1,345,973 |
$529,942 |
$8,361 |
$807,670 |
|
$657,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts |
Code |
Actual 2015 thru 9/30/2015 |
Adopted Budget 2015 |
Tentative Budget 2016 |
Preliminary Budget 2016 |
Adopted Budget 2016 |
% Change - 2016 Budget Over 2015
Budget |
|
Projected 2015 Actual |
% Change - Actual Over 2015 Budget |
Blanks w/Formulas |
|
|
|
GENERAL FUND APPROPRIATIONS |
|
General
Government Support |
|
|
|
|
|
|
|
|
|
|
|
|
TOWN BOARD |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1010.1 |
$6,000 |
$8,000 |
8,000 |
8,000 |
8,000 |
0.0% |
|
$8,000 |
0.0% |
|
|
Equipment |
A1010.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A1010.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A1010.0 |
$6,000 |
$8,000 |
8,000 |
8,000 |
8,000 |
0.0% |
|
$8,000 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JUSTICES |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1110.1 |
$14,070 |
$18,755 |
18,755 |
18,755 |
18,755 |
0.0% |
|
$18,760 |
0.0% |
|
|
Equipment |
A1110.2 |
$- |
$200 |
200 |
200 |
200 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
A1110.4 |
$3,537 |
$5,300 |
5,300 |
5,300 |
5,300 |
0.0% |
|
$4,716 |
-11.0% |
|
|
Total |
A1110.0 |
$17,607 |
$24,255 |
24,255 |
24,255 |
24,255 |
0.0% |
|
$23,476 |
-3.2% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPERVISOR |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1220.1 |
$6,211 |
$8,240 |
8,240 |
8,240 |
8,240 |
0.0% |
|
$8,281 |
0.5% |
|
|
Bookkeeping Services |
A1220.1.1 |
$6,180 |
$8,281 |
8,281 |
8,281 |
8,281 |
0.0% |
|
$8,240 |
-0.5% |
|
|
Equipment |
A1220.2 |
$- |
$200 |
200 |
200 |
200 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
A1220.4 |
$7,291 |
$3,700 |
3,700 |
3,700 |
3,700 |
0.0% |
|
$9,722 |
162.7% |
|
|
Total |
A1220.0 |
$19,682 |
$20,421 |
20,421 |
20,421 |
20,421 |
0.0% |
|
$26,243 |
28.5% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAX COLLECTION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1330.1 |
$2,419 |
$3,226 |
3,226 |
3,226 |
3,226 |
0.0% |
|
$3,226 |
0.0% |
|
|
Personal Services - Deputy Clerk |
A1330.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A1330.2 |
$- |
$200 |
0 |
0 |
0 |
-100.0% |
|
$- |
|
|
|
Contractual Expense |
A1330.4 |
$1,445 |
$1,200 |
1,350 |
1,350 |
1,350 |
12.5% |
|
$1,927 |
60.5% |
|
|
Total |
A1330.0 |
$3,864 |
$4,626 |
4,576 |
4,576 |
4,576 |
-1.1% |
|
$5,152 |
11.4% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUDGET |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1340.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A1340.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A1340.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A1340.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSESSORS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1355.1 |
$14,155 |
$18,870 |
18,870 |
18,870 |
18,870 |
0.0% |
|
$18,873 |
0.0% |
|
|
Equipment |
A1355.2 |
$- |
$500 |
500 |
500 |
500 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
A1355.4 |
$1,255 |
$3,000 |
3,000 |
3,000 |
3,000 |
0.0% |
|
$1,674 |
-44.2% |
|
|
Total |
A1355.0 |
$15,410 |
$22,370 |
22,370 |
22,370 |
22,370 |
0.0% |
|
$20,546 |
-8.2% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOWN CLERK |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1410.1 |
$7,421 |
$9,894 |
9,894 |
9,894 |
9,894 |
0.0% |
|
$9,894 |
0.0% |
|
|
Personal Services - Deputy Clerk |
A1410.1 |
$- |
$2,000 |
0 |
0 |
0 |
-100.0% |
|
$- |
|
|
|
Equipment |
A1410.2 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A1410.4 |
$3,474 |
$3,500 |
4,500 |
4,500 |
4,500 |
28.6% |
|
$4,632 |
32.3% |
|
|
Dog Licensing |
|
|
$- |
|
|
|
|
|
|
|
|
|
Total |
A1410.0 |
$10,894 |
$15,394 |
14,394 |
14,394 |
14,394 |
-6.5% |
|
$14,526 |
-5.6% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATTORNEY |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1420.1 |
$4,163 |
$5,550 |
5,550 |
5,550 |
5,550 |
0.0% |
|
$5,550 |
0.0% |
|
|
Equipment |
A1410.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A1420.4 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Total |
A1420.0 |
$4,163 |
$5,550 |
5,550 |
5,550 |
5,550 |
0.0% |
|
$5,550 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ELECTIONS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1450.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A1450.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A1450.4 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Total |
A1450.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUILDINGS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A1620.1 |
$731 |
$- |
1,000 |
1,000 |
1,000 |
#DIV/0! |
|
$974 |
#DIV/0! |
|
|
Equipment |
A1620.2 |
$- |
$500 |
500 |
500 |
500 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
A1620.4 |
$22,784 |
$30,000 |
21,000 |
21,000 |
21,000 |
-30.0% |
|
$30,378 |
1.3% |
|
|
Maintenance/Repairs |
A1620.4.19 |
$- |
$4,000 |
4,000 |
4,000 |
4,000 |
0.0% |
|
$- |
|
|
|
Total |
A1620.0 |
$23,514 |
$34,500 |
26,500 |
26,500 |
26,500 |
-23.2% |
|
$31,352 |
-9.1% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPECIAL ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Insurance |
A1910.4 |
$22,404 |
$24,000 |
24,000 |
24,000 |
24,000 |
0.0% |
|
$29,872 |
24.5% |
|
|
Municipal Assoc. Dues |
A1920.4 |
$699 |
$700 |
700 |
700 |
700 |
0.0% |
|
$932 |
33.1% |
|
|
Bank Analysis Fees |
A1989.4 |
$(2,500) |
$- |
|
|
|
#DIV/0! |
|
$(3,333) |
#DIV/0! |
|
|
Contingent Account |
A1990.4 |
$- |
$25,000 |
5,000 |
5,000 |
5,000 |
-80.0% |
|
$- |
|
|
|
Total |
A1990.0 |
$20,603 |
$49,700 |
29,700 |
29,700 |
29,700 |
-40.2% |
|
$27,471 |
-44.7% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL GEN.
GOV'T SUPP. |
A1999.0 |
$121,737 |
$184,816 |
155,766 |
155,766 |
155,766 |
|
|
$162,316 |
-12.2% |
$- |
|
GENERAL
FUND APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
|
Public Safety |
|
|
|
|
|
|
|
|
|
|
CONTROL OF
DOGS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A3510.1 |
$4,208 |
$5,610 |
5,610 |
5,610 |
5,610 |
0.0% |
|
$5,610 |
0.0% |
|
|
Equipment |
A3510.2 |
|
|
|
|
|
#DIV/0! |
|
$- |
|
|
|
Contractual Expense |
A3510.4 |
$270 |
$400 |
700 |
700 |
700 |
75.0% |
|
$360 |
-10.0% |
|
|
Total |
A3510.0 |
$4,478 |
$6,010 |
6,310 |
6,310 |
6,310 |
5.0% |
|
$5,970 |
-0.7% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
INSPECTION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A3620.1 |
$7,125 |
$9,500 |
9,500 |
9,500 |
9,500 |
0.0% |
|
$9,500 |
0.0% |
|
|
Equipment |
A3620.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A3620.4 |
$508 |
$500 |
700 |
700 |
700 |
40.0% |
|
$677 |
35.4% |
|
|
Total |
A3620.0 |
$7,633 |
$10,000 |
10,200 |
10,200 |
10,200 |
2.0% |
|
$10,177 |
1.8% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PUBLIC
SAFETY |
A3999.0 |
$12,110 |
$16,010 |
16,510 |
16,510 |
16,510 |
|
|
$16,147 |
0.9% |
$- |
|
GENERAL
FUND APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
|
Health |
|
|
|
REGISTRAR OF
VITAL STATISTICS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A4020.1 |
$150 |
$200 |
200 |
200 |
200 |
0.0% |
|
$200 |
0.0% |
|
|
Equipment |
A4020.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A4020.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A4020.0 |
$150 |
$200 |
200 |
200 |
200 |
0.0% |
|
$200 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL HEALTH |
A4999.0 |
$150 |
$200 |
200 |
200 |
200 |
0.0% |
|
$200 |
0.0% |
$- |
|
GENERAL FUND APPROPRIATIONS |
|
|
|
Transportation |
|
|
|
SUPERINTENDENT
OF HIGH. |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A5010.1 |
$30,144 |
$41,250 |
42,000 |
42,000 |
42,000 |
1.8% |
|
$48,984 |
18.8% |
|
|
Personal Services - Deputy Sup |
A5010.1.?? |
|
|
500 |
500 |
500 |
#DIV/0! |
|
$- |
|
|
|
Equipment |
A5010.2 |
$- |
$500 |
500 |
500 |
500 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
A5010.4 |
$775 |
$750 |
1,000 |
1,000 |
1,000 |
33.3% |
|
$1,033 |
37.7% |
|
|
Total |
A5010.0 |
$30,919 |
$42,500 |
44,000 |
44,000 |
44,000 |
3.5% |
|
$50,017 |
17.7% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GARAGE |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A5132.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A5132.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A5132.4 |
$2,046 |
$11,000 |
6,000 |
6,000 |
6,000 |
-45.5% |
|
$2,728 |
-75.2% |
|
|
Maintenance/Repairs |
A5132.4.19 |
$- |
$1,000 |
1,000 |
1,000 |
1,000 |
0.0% |
|
$- |
|
|
|
Total |
A5132.0 |
$2,046 |
$12,000 |
$7,000 |
$7,000 |
$7,000 |
-41.7% |
|
$2,728 |
-77.3% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STREET LIGHTING |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
A5182.4 |
$6,637 |
$6,000 |
8,500 |
8,500 |
8,500 |
41.7% |
|
$8,850 |
47.5% |
|
|
Total |
A5182.0 |
$6,637 |
$6,000 |
8,500 |
8,500 |
8,500 |
41.7% |
|
$8,850 |
47.5% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIDEWALKS |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
A5410.4 |
|
$- |
0 |
0 |
0 |
#DIV/0! |
|
$- |
|
|
|
Total |
A5410.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
TRANSPORTATION |
A5999.0 |
$39,602
|
$60,500
|
59,500 |
59,500 |
59,500 |
-1.7% |
|
$61,595
|
1.8% |
$- |
|
GENERAL
FUND APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
|
Economic Assistance and Opportunity |
|
|
|
VETERANS
SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A6510.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A6510.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A6510.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A6510.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROGRAMS FOR
THE AGING |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A6772.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A6772.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A6772.4 |
$1,859 |
$5,400 |
5,400 |
5,400 |
5,400 |
0.0% |
|
$2,478 |
-54.1% |
|
|
Total |
A6772.0 |
$1,859 |
$5,400 |
5,400 |
5,400 |
5,400 |
0.0% |
|
$2,478 |
-54.1% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOT. ECON.
ASSIST. & OPP. |
A6999.0 |
$1,859 |
$5,400 |
5,400 |
5,400 |
5,400 |
0.0% |
|
$2,478 |
-54.1% |
$- |
|
GENERAL FUND APPROPRIATIONS |
|
|
|
Culture -
Recreation |
|
|
|
|
|
|
|
|
|
|
YOUTH PROGRAM |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A7310.1 |
$3,281 |
$5,283 |
4,783 |
4,783 |
4,783 |
-9.5% |
|
$5,283 |
0.0% |
|
|
Equipment |
A7310.2 |
$- |
$500 |
0 |
0 |
0 |
-100.0% |
|
$500 |
0.0% |
|
|
Contractual Expense |
A7310.4 |
$2,474 |
$5,000 |
4,500 |
4,500 |
4,500 |
-10.0% |
|
$5,000 |
0.0% |
|
|
Total |
A7310.0 |
$5,755 |
$10,783 |
9,283 |
9,283 |
9,283 |
-13.9% |
|
$10,783 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIBRARY |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
A7410.4 |
$3,750 |
$7,500 |
7,500 |
7,500 |
7,500 |
0.0% |
|
$7,500 |
0.0% |
|
|
Total |
A7410.0 |
$3,750 |
$7,500 |
7,500 |
7,500 |
7,500 |
0.0% |
|
$7,500 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HISTORIAN |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A7510.1 |
$- |
$800 |
800 |
800 |
800 |
0.0% |
|
$800 |
0.0% |
|
|
Equipment |
A7510.2 |
|
$- |
|
|
|
#DIV/0! |
|
$- |
|
|
|
Contractual Expense |
A7510.4 |
$25 |
$400 |
400 |
400 |
400 |
0.0% |
|
$400 |
0.0% |
|
|
Total |
A7510.0 |
$25 |
$1,200 |
1,200 |
1,200 |
1,200 |
0.0% |
|
$1,200 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CELEBRATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A7550.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A7550.2 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A7550.4 |
$2,688 |
$1,600 |
1,600 |
1,600 |
1,600 |
0.0% |
|
$2,688 |
68.0% |
|
|
Total |
A7550.0 |
$2,688 |
$1,600 |
1,600 |
1,600 |
1,600 |
0.0% |
|
$2,688 |
68.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOT. CULTURAL
- RECREATION |
A7999.0 |
$12,218 |
$21,083 |
19,583 |
19,583 |
19,583 |
-7.1% |
|
$22,171 |
5.2% |
$- |
|
GENERAL FUND APPROPRIATIONS |
|
|
|
Home and
Community Services |
|
|
|
|
|
|
|
|
|
|
ZONING |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A8010.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A8010.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A8010.4 |
$125 |
$1,000 |
300 |
300 |
300 |
-70.0% |
|
$1,000 |
0.0% |
|
|
Total |
A8010.0 |
$125 |
$1,000 |
300 |
300 |
300 |
-70.0% |
|
$1,000 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PLANNING |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A8020.1 |
|
|
|
|
|
#DIV/0! |
|
$- |
|
|
|
Equipment |
A8020.2 |
|
$- |
|
|
|
#DIV/0! |
|
$- |
|
|
|
Contractual Expense |
A8020.4 |
$324 |
$500 |
885 |
885 |
885 |
77.0% |
|
$500 |
0.0% |
|
|
Contractual Expense-Land Use |
A8020.4 |
|
$- |
|
|
|
#DIV/0! |
|
|
|
|
|
Contractual Expense-CPC[1] |
A8020.4 |
$- |
$500 |
500 |
500 |
500 |
0.0% |
|
$500 |
0.0% |
|
|
Total |
A8020.0 |
$324 |
$1,000 |
1,385 |
1,385 |
1,385 |
38.5% |
|
$1,000 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REFUSE AND GARBAGE |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A8160.1 |
$29,097 |
$39,066 |
39,066 |
39,066 |
39,066 |
0.0% |
|
$38,796 |
-0.7% |
|
|
Equipment |
A8160.2 |
$- |
$5,000 |
0 |
0 |
0 |
-100.0% |
|
$- |
|
|
|
Contractual Expense |
A8160.4 |
$44,689 |
$69,244 |
69,244 |
69,244 |
69,244 |
0.0% |
|
$59,586 |
-13.9% |
|
|
Building Maintenance/Repairs |
A8160.? |
$- |
$500 |
500 |
500 |
500 |
0.0% |
|
$- |
|
|
|
Total |
A8160.0 |
$73,787 |
$113,810 |
108,810 |
108,810 |
108,810 |
-4.4% |
|
$98,382 |
-13.6% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMUNITY
BEAUTIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A8510.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A8510.2 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A8510.4 |
|
$- |
|
|
|
#DIV/0! |
|
$- |
|
|
|
Total |
A8510.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEMETERIES |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
A8810.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
A8810.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
A8810.4 |
$425 |
$450 |
450 |
450 |
450 |
0.0% |
|
$567 |
25.9% |
|
|
Total |
A8810.0 |
$425 |
$450 |
450 |
450 |
450 |
0.0% |
|
$567 |
25.9% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMERGENCY
DISASTER WORK |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
A8760.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A8760.4 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF SALE
OF FOREST PRODUCTS |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
A8989.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
A8989.4 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOT. HOME
& COMM. SER. |
A8999.0 |
74,661 |
116,260 |
110,945 |
110,945 |
110,945 |
-4.6% |
|
100,949 |
-13.2% |
$- |
|
GENERAL FUND APPROPRIATIONS |
|
|
|
Undistributed |
|
|
|
|
|
|
|
|
|
|
EMPLOYEE BENEFITS |
|
|
|
|
|
|
|
|
|
|
|
|
State Retirement |
A9010.8 |
$19,410 |
$19,410 |
20,551 |
20,551 |
20,551 |
5.9% |
|
$19,410 |
0.0% |
|
|
Fire & Police Retirement |
A9015.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Social Security |
A9030.8 |
$10,355 |
$13,963 |
14,004 |
14,004 |
14,004 |
0.3% |
|
$13,978.97 |
0.1% |
$- |
|
Workmen's Compensation |
A9040.8 |
$4,729 |
$5,000 |
5,000 |
5,000 |
5,000 |
0.0% |
|
$4,729 |
-5.4% |
|
|
Life Insurance |
A9045.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Unemployment Insurance |
A9050.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Disability insurance |
A9055.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Hospital and Medical Insurance |
A9060.8 |
$9,079 |
$12,590 |
14,230 |
14,230 |
14,230 |
13.0% |
|
$12,106 |
-3.8% |
|
|
Total
Employ. Benefits |
A9199.0 |
$43,573 |
$50,963 |
53,785 |
53,785 |
53,785 |
5.5% |
|
$50,223 |
-1.5% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE
PRINCIPLE |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
A9710.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
A9720.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Bonds Anticipation |
A9730.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
A9740.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
A9750.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
A9760.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
A9770.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
A9780.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Installment Purchase |
A9785.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Debt Ser. Prin. |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
A9710.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
A9720.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Bonds Anticipation |
A9730.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
A9740.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
A9750.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
A9760.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
A9770.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
A9780.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Installment Purchase |
A9785.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Interest |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Funds |
A9901.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Project Fund |
A9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Contributions to Other Funds |
A9961.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
CAPITAL
PROJECTS |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers To Capital |
A9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Capital Projects |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
UNDISTRIBUTED |
|
$43,573 |
$50,963 |
53,785 |
53,785 |
53,785 |
5.5% |
|
$50,223 |
-1.5% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
APPROPRIATIONS |
|
$305,909 |
$455,232 |
421,689 |
421,689 |
421,689 |
-7.4% |
|
$416,079 |
-8.6% |
$- |
|
GENERAL FUND ESTIMATED REVENUES |
|
|
|
Local Sources |
|
|
|
|
|
|
|
|
|
|
OTHER TAX
ITEMS |
|
|
|
|
|
|
|
|
|
|
|
|
Int. & Pen. on Real Property Taxes |
A1090 |
$2,940 |
$3,000 |
3,000 |
3,000 |
3,000 |
0.0% |
|
$3,920 |
30.7% |
|
|
County Sales Tax (Non Property) |
A1120 |
$140,416 |
$150,000 |
170,000 |
170,000 |
170,000 |
13.3% |
|
$187,221 |
24.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEPARTMENTAL
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Town Clerk Fees |
A1255 |
$328 |
$900 |
900 |
900 |
900 |
0.0% |
|
$438 |
-51.4% |
|
|
Zoning Board Fees |
A2110 |
|
$- |
|
|
|
#DIV/0! |
|
$- |
|
|
|
Planning Board Fees |
A2115 |
$- |
$250 |
500 |
500 |
500 |
100.0% |
|
$- |
|
|
|
Garbage Remov. & Refuse Chgs. |
A2130 |
$89,981 |
$97,000 |
120,000 |
120,000 |
120,000 |
23.7% |
|
$119,974 |
23.7% |
|
|
|
|
|
|
|
|
|
|
|
$- |
|
|
|
OTHER
GOVERNMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Rensselaer County Dog Fees |
A2268 |
|
$- |
|
|
|
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
$- |
|
|
|
USE OF MONEY
& PROP'TY |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Earnings |
A2401 |
$35 |
$100 |
100 |
100 |
100 |
0.0% |
|
$47 |
-53.4% |
|
|
Rental of Real Property |
A2410 |
$6,000 |
$6,000 |
6,000 |
6,000 |
6,000 |
0.0% |
|
$8,000 |
33.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LICENSES AND
PERMITS |
|
|
|
|
|
|
|
|
|
|
|
|
Dog Licenses and Permits |
A2544 |
$800 |
$900 |
1,000 |
1,000 |
1,000 |
11.1% |
|
$1,067 |
18.5% |
|
|
Marriage Licenses |
A2545 |
$- |
$50 |
75 |
75 |
75 |
50.0% |
|
$- |
|
|
|
Building & Alterations Permits |
A2555 |
$910 |
$600 |
1,000 |
1,000 |
1,000 |
66.7% |
|
$1,213 |
102.2% |
|
|
Other Permits |
A2590 |
|
|
|
|
|
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
$- |
|
|
|
FINE AND
FORFEITURES |
|
|
|
|
|
|
|
|
|
|
|
|
Fines and Forfeited Bail |
A2610 |
$3,273 |
$7,000 |
5,000 |
5,000 |
5,000 |
-28.6% |
|
$4,364 |
-37.7% |
|
|
|
|
|
|
|
|
|
|
|
$- |
|
|
|
SALE OF
PROP'TY/LOSS COMP. |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Scrap & Exc. Materials |
A2650 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Sale of Forest Products |
A2652 |
$6,463 |
$40,000 |
28,000 |
28,000 |
28,000 |
-30.0% |
|
$8,617 |
-78.5% |
|
|
Sale of Real Property |
A2660 |
|
|
|
|
|
|
|
$- |
|
|
|
Minor Sales |
A2655 |
|
|
|
|
|
|
|
$- |
|
|
|
Sale of Equipment |
A2665 |
|
|
|
|
|
|
|
$- |
|
|
|
Insurance Recoveries |
A2680 |
|
|
|
|
|
|
|
$- |
|
|
|
Gifts &
Donations |
A2705 |
|
$- |
|
|
|
|
|
|
|
|
|
Unclassified Revenues |
A2770 |
$9,594 |
$- |
|
|
|
#DIV/0! |
|
$12,792 |
#DIV/0! |
|
|
|
|
|
|
|
|
|
|
|
$- |
|
|
|
MISCELLANEOUS |
|
|
|
|
|
|
|
|
|
|
|
|
Refunds of Prior Years Expenses |
A2701 |
|
|
|
|
|
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Local Source Rev. |
A2999 |
$260,740 |
$305,800 |
335,575 |
335,575 |
335,575 |
9.7% |
|
$347,653 |
13.7% |
$- |
|
|
|
GENERAL FUND ESTIMATED REVENUES |
|
|
|
|
|
|
|
|
|
State Aid |
|
|
|
|
|
|
|
|
|
|
AID REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
Per Capita |
A3001 |
$- |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$- |
|
|
|
Mortgage Tax |
A3005 |
$13,663 |
$18,000 |
18,000 |
18,000 |
18,000 |
0.0% |
|
$18,217 |
1.2% |
|
|
Star Program Support |
A3089 |
|
|
|
|
|
|
|
$- |
|
|
|
Programs for the Aging |
A3772 |
|
|
|
|
|
|
|
$- |
|
|
|
Youth Programs |
A3820 |
|
$- |
|
|
|
#DIV/0! |
|
$- |
|
|
|
Total State Aid |
A3999 |
$13,663 |
$28,000 |
28,000 |
28,000 |
28,000 |
0.0% |
|
$18,217 |
-34.9% |
$- |
|
GENERAL FUND ESTIMATED REVENUES |
|
|
|
|
|
|
|
|
|
Federal Aid |
|
|
|
|
|
|
|
|
|
|
AID REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
Programs for the Aging |
A4772 |
|
|
|
|
|
|
|
$- |
|
|
|
Emergency Disaster Assistance |
A4960 |
|
|
|
|
|
|
|
$- |
|
|
|
Total Federal Aid |
A4999 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ESTIMATED REVENUE |
A5000 |
$274,403 |
$333,800 |
363,575 |
363,575 |
363,575 |
8.9% |
|
$365,870 |
9.6% |
$- |
|
GENERAL FUND ESTIMATED UNEXPENDED BALANCE |
|
|
|
|
|
Estimated Unexpended Balance |
|
|
|
ESTIMATED UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated GF Unexpended Bal. |
|
|
$98,300 |
25,000 |
|
|
|
|
$98,300 |
0.0% |
|
|
(Transfer Total "Adopted" to
Pg. 1) |
|
|
|
|
|
|
|
|
$- |
|
|
|
Estimated GF Unexpended Bal. |
|
$- |
$98,300 |
$25,000 |
$- |
$- |
|
|
$98,300 |
0.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ESTIMATED REVENUE |
A5000 |
$274,403 |
$432,100 |
388,575 |
363,575 |
363,575 |
-15.9% |
|
$464,170 |
7.4% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
HIGHWAY APPROPRIATIONS |
|
Townwide |
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL REPAIRS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
DA5110.1 |
$43,043 |
$65,961 |
65,961 |
65,961 |
65,961 |
0.0% |
|
$52,977 |
-19.7% |
|
|
Contractual Expense |
DA5110.4 |
$37,761 |
$77,125 |
77,125 |
77,125 |
77,125 |
0.0% |
|
$50,347 |
-34.7% |
|
|
Total |
DA5110.0 |
$80,804 |
$143,086 |
143,086 |
143,086 |
143,086 |
0.0% |
|
$103,324 |
-27.8% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPROVEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Outlay |
DA5112.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense (Chips) |
DA5112.4 |
$130,344 |
$106,946 |
106,946 |
106,946 |
106,946 |
0.0% |
|
$173,792 |
62.5% |
|
|
Total |
DA5112.0 |
$130,344 |
$106,946 |
$106,946 |
$106,946 |
$106,946 |
$- |
|
$173,792 |
62.5% |
#REF! |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BRIDGES |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
DA5120.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Outlay |
DA5120.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
DA5120.4 |
$- |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$- |
|
|
|
Total |
DA5120.0 |
$- |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MACHINERY |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
DA5130.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
DA5130.2 |
$- |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
DA5130.4 |
$34,817 |
$50,000 |
50,000 |
50,000 |
50,000 |
0.0% |
|
$46,422 |
-7.2% |
|
|
Total |
DA5130.0 |
$34,817 |
$60,000 |
60,000 |
60,000 |
60,000 |
0.0% |
|
$46,422 |
-22.6% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SNOW REMOVAL
(Town High.) |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
DA5142.1 |
$52,812 |
$85,386 |
85,386 |
85,386 |
85,386 |
0.0% |
|
$88,020 |
3.1% |
|
|
Contractual Expense |
DA5142.4 |
$55,426 |
$72,110 |
72,110 |
72,110 |
72,110 |
0.0% |
|
$73,901 |
2.5% |
|
|
Total |
DA5142.0 |
$108,238 |
$157,496 |
157,496 |
157,496 |
157,496 |
0.0% |
|
$161,921 |
2.8% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SERVICES FOR
OTHER GOVERNMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
DA5148.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
DA5148.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
DA5148.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE
BENEFITS |
|
|
|
|
|
|
|
|
|
|
|
|
State Retirement |
DA9010.8 |
$31,661 |
$31,662 |
$22,662 |
$22,662 |
$22,662 |
-28.4% |
|
$31,661 |
0.0% |
|
|
Social Security |
DA9030.8 |
$7,333 |
$11,578 |
$11,533 |
$11,533 |
$11,533 |
-0.4% |
|
$10,786.20 |
-6.8% |
$- |
|
Worker's Compensation |
DA9040.8 |
$21,753 |
$20,864 |
$21,753 |
$21,753 |
$21,753 |
4.3% |
|
$21,753 |
4.3% |
|
|
Life Insurance |
DA9045.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Unemployment Insurance |
DA9050.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Disability Insurance |
DA9055.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Hospital & Medical Insurance |
DA9060.8 |
$30,766 |
$31,555
|
$35,657
|
$35,657
|
$35,657
|
13.0% |
|
$41,021 |
30.0% |
|
|
Total |
|
$91,513 |
$95,659 |
91,605 |
91,605 |
91,605 |
-4.2% |
|
$105,221 |
10.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE
PRINCIPLE |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
DA9710.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
DA9720.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Bond Anticipation |
DA9730.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
DA9740.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
DA9750.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
DA9760.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
DA9770.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payment to Pub. Authorities |
DA9780.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Installment Purchase |
DA9785.6 |
$- |
$19,000 |
19,000 |
19,000 |
19,000 |
0.0% |
|
$- |
|
|
|
Total |
|
$- |
$19,000 |
19,000 |
19,000 |
19,000 |
0.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
DA9710.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
DA9720.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Bond Anticipation |
DA9730.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
DA9740.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
DA9750.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
DA9760.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
DA9770.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payment to Pub. Authorities |
DA9780.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Project Fund |
DA9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Reserve Equipment Fund |
DA???? |
$- |
$5,000 |
5,000 |
5,000 |
5,000 |
0.0% |
|
|
|
|
|
Reserve Repair Fund |
DA???? |
$- |
$- |
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$5,000 |
$5,000 |
$5,000 |
$5,000 |
0.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUDGETARY
PROVISIONS FOR OTHER USES |
|
|
|
|
|
|
|
|
|
|
|
|
Budgetary Provisions F O U |
DA962 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL HIGHWAY
APPROP. |
|
$445,715 |
$597,187 |
$593,133 |
$593,133 |
$593,133 |
-0.7% |
|
$590,680 |
-1.1% |
#REF! |
|
HIGHWAY FUND ESTIMATED REVENUES |
; |
|
|
|
Townwide |
|
|
|
LOCAL SOURCES |
|
|
|
|
|
|
|
|
|
|
|
|
County Sales Tax |
DA1120 |
|
|
|
|
|
|
|
$- |
|
|
|
Services for Other Govern'ts |
DA2300 |
$1,651 |
$- |
|
|
|
|
|
$2,202 |
#DIV/0! |
|
|
Interest and Earnings |
DA2401 |
$8 |
$21 |
21 |
21 |
21 |
0.0% |
|
$11 |
-47.0% |
|
|
Sale of Scrap |
DA2650 |
$23,295 |
$- |
|
|
|
#DIV/0! |
|
$31,060 |
#DIV/0! |
|
|
Sale of Equipment |
DA2665 |
$3,720 |
$15,000 |
0 |
0 |
0 |
-100.0% |
|
$4,960 |
-66.9% |
|
|
Insurance Recoveries |
DA2680 |
$2,799 |
$- |
0 |
0 |
0 |
#DIV/0! |
|
$3,732 |
#DIV/0! |
|
|
Unclassified Revenues |
DA2770 |
$448 |
$- |
|
|
|
#DIV/0! |
|
$597 |
#DIV/0! |
|
|
Interfund Revenues |
DA2801 |
$- |
$20,000 |
5,000 |
5,000 |
5,000 |
-75.0% |
|
$- |
|
|
|
HIGHWAY FUND ESTIMATED REVENUES |
|
|
|
State Aid |
|
|
|
|
|
|
|
|
|
|
AID REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
State Aid Other |
DA3089 |
|
|
|
|
|
|
|
$- |
|
|
|
Consolidated Highway (CHIPS) |
DA3501 |
$82,125 |
$106,946 |
106,946 |
106,946 |
106,946 |
0.0% |
|
$106,946 |
0.0% |
|
|
State Aid
Emergency Disaster |
DA3960 |
|
|
|
|
|
|
|
$- |
|
|
|
Federal Aid
Emergency Disaster |
DA4960 |
|
|
|
|
|
|
|
$- |
|
|
|
TOTAL
ESTIMATED REVENUE |
|
$114,047 |
$141,967 |
111,967 |
111,967 |
111,967 |
-21.1% |
|
$149,508 |
5.3% |
$- |
|
HIGHWAY FUND ESTIMATED REVENUES |
|
|
|
Unexpended
Balance |
|
|
|
|
|
|
|
|
|
|
UNEXPENDED
BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Unexpended Balance |
|
|
$- |
|
|
|
|
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
UNEXPENDED BALANCE |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE FUND APPROPRIATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FISCAL AGENTS FEE |
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Agents Fee |
V1380.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE PRINCIPAL |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
V9710.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
V9720.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
V9740.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payment to Pub. Authorities |
V9780.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
V9899.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
V9710.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
V9720.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
V9740.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payment to Pub. Authorities |
V9780.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
V9899.7 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
APPROPRIATIONS |
V9900.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
DEBT SERVICE FUND APPROPRIATIONS |
|
|
|
Estimated
Revenues |
|
|
|
|
|
|
|
|
|
|
INTEREST AND
EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Earnings |
V2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Interfund Transfers |
V5031 |
|
|
|
|
|
|
|
$- |
|
|
|
Total Interest and Earnings |
V5000 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTEREST & EARNINGS |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
DEBT SERVICE FUND
APPROPRIATIONS |
|
|
|
|
|
|
|
Estimated
Unexpended Balance |
|
|
|
|
|
|
|
|
|
ESTIMATED
UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated GF Unexpended Bal. |
|
|
|
0 |
0 |
0 |
|
|
$- |
|
|
|
(Transfer Total "Adopted" to
Pg. 1) |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated GF Unexpended Bal. |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ESTIMATED UNEXP. BAL. |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
BERLIN LIGHTING DISTRICT |
|
|
|
Appropriations |
|
|
|
|
|
|
|
|
|
|
STREET
LIGHTING |
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Expense |
SL5182.4 |
$5,343 |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$8,015 |
-19.9% |
|
|
Total |
SL5182.0 |
$5,343 |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$8,015 |
-19.9% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Revenues |
SL2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Unexpended Balance |
|
|
|
|
|
|
|
|
$- |
|
|
|
Total |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERLIN WATER DISTRICT #1 |
|
|
|
|
|
|
Appropriations |
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8310.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
SW8310.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8310.4 |
$- |
$200 |
200 |
200 |
200 |
0.0% |
|
$- |
|
|
|
Total |
SW8310.0 |
$- |
$200 |
200 |
200 |
200 |
0.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE OF
SUPPLY POWER & PUMPING |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8320.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
SW8320.2 |
$- |
$1,000 |
1,000 |
1,000 |
1,000 |
0.0% |
|
$- |
|
|
|
Contractual Expense |
SW8320.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
SW8310.0 |
$- |
$1,000 |
1,000 |
1,000 |
1,000 |
0.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8330.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
SW8330.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8330.4 |
$175 |
$560 |
560 |
560 |
560 |
0.0% |
|
$325 |
-42.0% |
|
|
Total |
SW8330.0 |
$175 |
$560 |
560 |
560 |
560 |
0.0% |
|
$325 |
-42.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSMISSION
AND DISTRIBUTION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8340.1 |
$3,847 |
$5,000 |
5,000 |
5,000 |
5,000 |
0.0% |
|
$4,625 |
-7.5% |
|
|
Equipment |
SW8340.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8340.4 |
$1,555 |
$12,500 |
12,500 |
12,500 |
12,500 |
0.0% |
|
$2,887 |
-76.9% |
|
|
Total |
SW8340.0 |
$5,401 |
$17,500 |
17,500 |
17,500 |
17,500 |
0.0% |
|
$7,512 |
-57.1% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNALLOCATED
INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Insurance |
SW1910.4 |
|
|
|
|
|
|
|
$- |
|
|
|
Total |
SW1910.4 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE BENEFITS |
|
|
|
|
|
|
|
|
|
|
|
|
State Retirement |
SW9010.8 |
$904 |
$904 |
891 |
891 |
891 |
-1.4% |
|
$904 |
0.0% |
|
|
Social Security |
SW9030.8 |
$294 |
$383 |
381 |
381 |
381 |
-0.5% |
|
$354 |
-7.6% |
$- |
|
Workmen's Compensation |
SW9040.8 |
$259 |
$259 |
259 |
259 |
259 |
0.0% |
|
$259 |
0.0% |
|
|
Life Insurance |
SW9045.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Unemployment Insurance |
SW9050.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Disability insurance |
SW9055.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Hospital and Medical Insurance |
SW9060.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Employ. Benefits |
SW9199.0 |
$1,457 |
$1,546 |
1,531 |
1,531 |
1,531 |
-1.0% |
|
$1,517 |
-1.9% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Funds |
SW9901.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Project Fund |
SW9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
SW9699.0 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE
PRINCIPLE |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
SW9710.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
Statutory Bonds |
SW9720.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
Bonds Anticipation |
SW9730.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
SW9740.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
SW9750.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
SW9760.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
SW9770.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
SW9780.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Debt Ser. Prin. |
SW9780.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
SW9710.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
SW9720.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Bonds Anticipation |
SW9730.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
SW9740.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
SW9750.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
SW9760.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
SW9770.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
SW9780.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Interest |
SW9780.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Project Fund |
SWA9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUDGETARY
PROVISIONS FOR OTHER USES |
|
|
|
|
|
|
|
|
|
|
|
|
Budgetary Provisions F O U |
SWA962 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL WATER
DIST. #1 APPRO. |
SW9900.0 |
$7,034 |
$20,806 |
20,791 |
20,791 |
20,791 |
-0.1% |
|
$9,354 |
-55.0% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Unexpended Balance |
|
|
$12,500 |
|
|
|
|
|
$- |
|
|
|
Total |
|
$- |
$12,500 |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERLIN WATER DISTRICT #2 |
|
Appropriations |
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRATION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8310.1 |
$825 |
$1,100 |
1,100 |
1,100 |
1,100 |
0.0% |
|
$1,100 |
0.0% |
|
|
Equipment |
SW8310.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8310.4 |
$665 |
$1,000 |
1,000 |
1,000 |
1,000 |
0.0% |
|
$886 |
-11.4% |
|
|
Total |
SW8310.0 |
$1,490 |
$2,100 |
2,100 |
2,100 |
2,100 |
0.0% |
|
$1,986 |
-5.4% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE OF
SUPPLY POWER & PUMPING |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8320.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
SW8320.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8320.4 |
$16,014 |
$18,000 |
15,000 |
15,000 |
15,000 |
-16.7% |
|
$21,352 |
18.6% |
|
|
Total |
SW8320.0 |
$16,014 |
$18,000 |
15,000 |
15,000 |
15,000 |
-16.7% |
|
$21,352 |
18.6% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8330.1 |
|
|
|
|
|
|
|
$- |
|
|
|
Equipment |
SW8330.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8330.4 |
$21,388 |
$4,000 |
4,000 |
4,000 |
4,000 |
0.0% |
|
$28,517 |
612.9% |
|
|
Total |
SW8330.0 |
$21,388 |
$4,000 |
4,000 |
4,000 |
4,000 |
0.0% |
|
$28,517 |
612.9% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSMISSION
AND DISTRIBUTION |
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services |
SW8340.1 |
$7,308 |
$10,000 |
10,000 |
10,000 |
10,000 |
0.0% |
|
$11,875 |
18.8% |
|
|
Equipment |
SW8340.2 |
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SW8340.4 |
$10,950 |
$25,000 |
25,000 |
25,000 |
25,000 |
0.0% |
|
$14,600 |
-41.6% |
|
|
Total |
SW8340.0 |
$18,258 |
$35,000 |
35,000 |
35,000 |
35,000 |
0.0% |
|
$26,475 |
-24.4% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNALLOCATED
INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated Insurance |
SW1910.4 |
|
$- |
|
|
|
|
|
$- |
|
|
|
Total |
SW1910.4 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE BENEFITS |
|
|
|
|
|
|
|
|
|
|
|
|
State Retirement |
SW9010.8 |
$2,014 |
$2,014 |
|
|
|
-100.0% |
|
$2,014 |
0.0% |
|
|
Social Security |
SW9030.8 |
$622 |
$849 |
846 |
846 |
846 |
-0.4% |
|
$993 |
16.9% |
$- |
|
Workmen's Compensation |
SW9040.8 |
$813 |
$1,052 |
815 |
815 |
815 |
-22.5% |
|
$813 |
-22.8% |
|
|
Life Insurance |
SW9045.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Unemployment Insurance |
SW9050.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Disability insurance |
SW9055.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Hospital and Medical Insurance |
SW9060.8 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Employ. Benefits |
SW9199.0 |
$3,449 |
$3,915 |
1,661 |
1,661 |
1,661 |
-57.6% |
|
$3,819 |
-2.5% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Other Funds |
SW9901.9 |
$- |
$20,000 |
5,000 |
5,000 |
5,000 |
-75.0% |
|
$- |
|
|
|
Capital Project Fund |
SW9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
SW9699.0 |
$- |
$20,000 |
5,000 |
5,000 |
5,000 |
-75.0% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SERVICE
PRINCIPLE |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
SW9710.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
SW9720.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Bonds Anticipation |
SW9730.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
SW9740.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
SW9750.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
SW9760.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
SW9770.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
SW9780.6 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Debt Ser. Prin. |
SW9780.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST |
|
|
|
|
|
|
|
|
|
|
|
|
Serial Bonds |
SW9710.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Statutory Bonds |
SW9720.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Bonds Anticipation |
SW9730.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Capital Notes |
SW9740.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Budget Notes |
SW9750.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Tax Anticipation |
SW9760.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Revenue Anticipation |
SW9770.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Debt Payments - Pub. Authorities |
SW9780.7 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Interest |
SW9780.6 |
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERFUND
TRANSFERS (TRANSFER TO:) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital Project Fund |
SWA9950.9 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUDGETARY
PROVISIONS FOR OTHER USES |
|
|
|
|
|
|
|
|
|
|
|
|
Budgetary Provisions F O U |
SWA962 |
|
|
|
|
|
|
|
$- |
|
|
|
Total
Transfers |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL WATER
DIST. #2 APPRO. |
SW9900.0 |
$60,598 |
$83,015 |
62,761 |
62,761 |
62,761 |
-24.4% |
|
$82,149 |
-1.0% |
$- |
|
BERLIN WATER DISTRICT #2 |
|
Estimated
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
METERED SALES |
|
|
|
|
|
|
|
|
|
|
|
|
Metered Sales |
SW2140 |
|
|
|
|
|
|
|
$- |
|
|
|
Unmetered Sales |
SW2142 |
$39,094 |
$54,000 |
54,000 |
54,000 |
54,000 |
0.0% |
|
$52,126 |
-3.5% |
|
|
Water Connection Charge |
SW2144 |
|
|
|
|
|
|
|
$- |
|
|
|
Interest and Penalties on W. Rent |
SW2148 |
$973 |
$400 |
300 |
300 |
300 |
-25.0% |
|
$1,298 |
224.4% |
|
|
Total Metered Sales |
|
$40,068 |
$54,400 |
54,300 |
54,300 |
54,300 |
-0.2% |
|
$53,424 |
-1.8% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST AND
EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Earnings |
SW2401 |
$12 |
$25 |
100 |
100 |
100 |
300.0% |
|
$16 |
-36.7% |
|
|
Sale of Scrap & Excess Materials |
V2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Minor Sales, Other |
V2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Insurance Recoveries |
V2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Other Compensation for Loss |
V2401 |
|
|
|
|
|
|
|
$- |
|
|
|
Other (Specify) |
V2401 |
|
|
|
|
|
#VALUE! |
|
$- |
|
|
|
Total Interest and Earnings |
V5000 |
$12 |
$25 |
100 |
100 |
100 |
300.0% |
|
$16 |
-36.7% |
$- |
|
|
|
|
|
|
|
|
#VALUE! |
|
|
|
|
|
TOTAL
ESTIMATED REVENUE |
A5000 |
$40,080 |
$54,425 |
54,400 |
54,400 |
54,400 |
0.0% |
|
$53,439 |
-1.8% |
$- |
|
Estimated
Unexpended Balance |
|
|
|
|
|
|
|
|
|
ESTIMATED
UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Unexpended Bal. |
|
|
$28,590 |
8,361 |
8,361 |
8,361 |
-70.8% |
|
$- |
|
|
|
(Transfer Total "Adopted" to
Pg. 1) |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Unexpended Bal. |
|
$- |
$28,590 |
$8,361 |
$8,361 |
$8,361 |
-70.8% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ESTIMATED UNEXP. BAL. |
|
$- |
$28,590 |
$8,361 |
$8,361 |
$8,361 |
-70.8% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BERLIN FIRE PROTECTION DISTRICT |
|
|
|
Appropriations |
|
|
|
|
|
|
|
|
|
|
|
|
FIRE
PROTECTION DISTRICT |
|
|
|
|
|
|
|
|
|
|
|
|
Payments on Fire Contracts |
|
|
|
|
|
|
|
|
$- |
|
|
|
Contractual Expense |
SF1-3410.4 |
$242,601 |
$242,601 |
237,600 |
237,600 |
237,600 |
-2.1% |
|
|
|
|
|
Total |
SF1-3410.0 |
$242,601 |
242,601 |
237,600 |
237,600 |
237,600 |
$237,600 |
-2.1% |
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Revenues |
|
|
$- |
0 |
0 |
0 |
|
|
$- |
|
|
|
Total |
|
$- |
$- |
0 |
0 |
0 |
|
|
$- |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESTIMATED
UNEXPENDED BALANCE |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Unexpended Balance |
|
$15,000 |
$15,000 |
|
|
|
-100.0% |
|
$20,000 |
33.3% |
|
|
Total |
|
$15,000 |
$15,000 |
0 |
0 |
0 |
|
|
$20,000 |
33.3% |
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|